For the year ended 31 December (Unit: Million Baht) 2015 2016 2017
Financial Statements
Total Assets 12,740 12,565 10,102
Total Liabilities 2,847 1,328 2,007
Shareholders' Equity 9,893 11,237 8,094
Registered, Issued and Fully Paid 406 406 406
Operating Results
Revenues from Fabrication Work, Sales and Services 13,362 9,690 1,005
Cost of Fabrication Work, Sales and Services 9,431 8,149 1,410
Gross Earnings 3,931 1,541 (405)
Factory overhead expenses not allocated to cost of fabrication work - - 401
Selling and Administrative Expenses 204 166 208
Other Income 201 330 153
Loss on Foreign Exchange 852 63 305
Doubtful debt expenses - - 772
Provisions for rights of claim in litigation - - 473
Loss from lawsuit - - 110
Earnings (Loss) from Operating Activities 3,076 1,642 (2,471)
Interest Expenses 4 4 4
Corporate Income Tax 477 274 35
Profit (Loss) attributable to Non-controlling interests of the subsidiary - (2) (14)
Profit (Loss) attributable to Equity holders of the Company 2,595 1,366 2,496




For the year ended 31 December 2015 2016 2017
Financial Ratio
Gross Profit (%) 29.42 15.90 (40.25)
Net Profit Margin (%) 19.13 13.61 (216.73)
Return on Asset (%) 19.39 10.78 (22.19)
Return on Equity (%) 28.93 12.91 (25.19)
Debt/Equity Ratio (Times) 0.29 0.12 0.25
Share Information
Net Earning per Share 1) (Baht) 1.60 0.84 (1.54)
Book Value per Share 2) (Baht) 6.09 6.91 4.98
Dividend per Share (Baht) 0.37 0.39 N/A

Remark :
1) Earnings per Share = Profit attributable to equity holders of the Company devided by the weighted average number of ordinary shares in issue during the year, net of the treasury shares held by the Company.
2) Book Value per Share = Shareholders’ Equity divided by weighted average of number of ordinary shares as described in 1) above